Rating Rationale
December 27, 2024 | Mumbai
Australian Premium Solar (India) Limited
'CRISIL BBB-/Stable/CRISIL A3' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.50 Crore
Long Term RatingCRISIL BBB-/Stable (Assigned)
Short Term RatingCRISIL A3 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BBB-/Stable/CRISIL A3 ratings to the bank facilities of Australian Premium Solar (India) Ltd (APSIL).

 

The ratings reflect the favourable demand outlook for the solar industry, the extensive experience of APSIL's promoters and the company’s healthy financial risk profile. These strengths are partially offset by its susceptibility to increasing competition and to volatility in raw material prices, regulatory changes, and fluctuations in foreign exchange (forex) rates.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of APSIL and its subsidiary, APS Rooftop Solar Pvt Ltd (APSRSPL).

Key Rating Drivers & Detailed Description

Strengths:

  • Favourable demand outlook for the solar industry: APSIL will benefit from the growing emphasis on solar power in India and the long-term plans of the government to increase generation from renewable sources. Introduction of protectionist measures by the governmentsuch as basic customs duty (BCD) of 40% and 25% on imported solar modules and solar cells, respectively, from April 2022, and implementation of Approved List of Models and Manufacturers (ALMM) along with incentives for domestic players under the Production-Linked Incentive (PLI) schemeincreases the cost competitiveness of domestic modules compared with imported ones. Government-approved schemes such as Kisan Urja Suraksha Utthan Mahabhiyan, Central Public Sector Undertaking, PM Surya Ghar Muft Bijli Yojana and rooftop scheme are also expected to drive demand.

 

  • Extensive industry experience of the promoters: The promoters have experience of around a decade and have been in the solar business since 2008. Currently, the company has significant solar photovoltaic (PV) module manufacturing capacity of 600 megawatt (MW).

 

APSIL commenced operations in the solar module segment in fiscal 2013 and has since ramped up operations significantly. The company generated revenue of Rs 151.44 crore in fiscal 2024 and sustained its growth momentum in fiscal 2025 on the back of healthy capacity utilisation, enhanced capacity and robust demand. The revenue was Rs 164 crore in the first half of fiscal 2025 and expected over Rs 300 crore for the full fiscal. Revenue growth over the medium term will be driven by strong domestic demand.

 

  • Healthy financial risk profile: APSIL’s capital structure has been healthy due to low reliance on external funds as indicated by gearing of 0.20 time and total outside liabilities to adjusted networth (TOLANW) ratio of 0.67 time as on March 31, 2024. Debt protection metrics have been healthy due to low leverage and healthy profitability. The interest coverage and net cash accrual to total debt (NCATD) ratio were at 37.7 times and 0.80 time, respectively, for fiscal 2024 and are expected at similar levels over the medium term.

 

Weaknesses:

  • Susceptibility to increasing competition and volatility in raw material prices and regulatory changes: Operating margin remains vulnerable to sharp fluctuations in raw material prices (raw material cost accounts for 78-84% of the operating income). While the prices of key inputs such as solar cells dipped significantly in fiscal 2024 and in the first half of fiscal 2025, they remain volatile and dependent on external factors. Moreover, the company is exposed to increasing competition from domestic as well as imported modules. This is on account of large capacity additions being undertaken (and planned) in the domestic market with various degrees of integration.

 

Furthermore, Indian manufacturers face competition from Chinese imports, and module and cell prices reduced significantly in fiscals 2024 and 2025 due to supply glut in China amid restrictions imposed by the US on Chinese imports. However, increasing integration of operations with enhancement of module capacities and implementation of BCD (40% and 25% on imported solar modules and solar cells, respectively, from April 2022) will provide the required support to APSIL to be cost-competitive against Chinese imports. That said, the risk of significant price reduction by Chinese players to lessen the impact of BCD persists. Additionally, implementation of ALMM, which is expected to boost demand for domestic modules, will also remain monitorable as it can boost APSIL’s growth plans.

 

Prices of key raw materials such as polysilicon, aluminum and copper and, in turn, solar cells have been volatile over the past quarters. Though the company has price-variation clauses for most raw materials and undertakes order-backed procurement to mitigate this risk, any sharp rise in input cost may impact demand in the domestic industry. Currently, APSIL has an established market presence in the module business which helps its operating margin and enables it to cater to domestic content requirement (DCR) module tenders. The capacity addition planned by other domestic players over the medium term and further intensification of competition will need to be monitored.

 

The operating margin improved to 11.9% in the first half of fiscal 2025 from 6.6% in fiscal 2024 aided by sharp fall in raw material pricessolar cell prices fell in tandem with silicone wafers as well as polysilicon amidst overcapacities in China. Moreover, better economies of scale on the back of healthy volume growth also supported the improvement in the margin.

 

Growth remains vulnerable to changes in government policies. However, the central government's focus on achieving a steep target of ~280 GW from solar power by 2030 is expected to support the company in the long run.

 

  • Vulnerability to fluctuations in forex rates: As 60-70% of the raw material comes from the international market, any sharp fluctuation in forex rates affects the company’s profitability and accrual.

Liquidity: Adequate

Bank limit utilisation was nil for the 12 months through November 2024. Cash accrual is expected at Rs 20-30 crore against term debt obligation of Rs 2-6 crore over the medium term, and will cushion liquidity. The current ratio was healthy at 2.77 times and the company had cash and bank balance of around Rs 20.6 crore as on March 31, 2024. Low gearing and moderate networth support its financial flexibility and provide the financial cushion to withstand adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believe APSIL and its subsidiary will continue to benefit from the favourable demand outlook for the solar industry, the extensive experience of its promoter and established relationships with clients.

Rating sensitivity factors

Upward factors

  • Sustained revenue growth and steady operating margin, leading to cash accrual of more than Rs 22 crore
  • Sustenance of the capital structure

 

Downward factors

  • Decline in net cash accrual below Rs 15 crore on account of fall in revenue or operating profit
  • Large, debt-funded capital expenditure weakening the capital structure
  • Steep increase in working capital requirement constraining the liquidity and financial risk profile

About the Company

APSIL was incorporated in 2013 as private limited company and was reconstituted as a public limited company in 2023. APSIL, along with its subsidiary, manufactures monocrystalline and polycrystalline solar panel modules and provides engineering, procurement and construction (EPC) services. These solar cells are for residential, commercial and industrial off grid/on grid tied applications.

 

Its manufacturing facility is at Tajpur in Sabarkantha, Gujarat, with total installed capacity of 600 MW per annum.

 

The company is listed on the SME Platform of the National Stock Exchange of India Ltd (NSE Emerge). APSIL is promoted by Mr Nikunjkumar Chimanlal Patel (chairman and executive director).

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

151.44

94.87

Reported profit after tax (PAT)

Rs crore

6.15

3.30

PAT margin

%

4.06

3.48

Adjusted debt/adjusted networth

Times

0.20

0.15

Interest coverage

Times

37.73

16.12

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 32.00 NA CRISIL A3
NA Cash Credit NA NA NA 4.00 NA CRISIL BBB-/Stable
NA Overdraft Facility NA NA NA 0.50 NA CRISIL BBB-/Stable
NA Term Loan NA NA 31-Oct-29 13.50 NA CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 18.0 CRISIL BBB-/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 32.0 CRISIL A3   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 9.5 ICICI Bank Limited CRISIL A3
Bank Guarantee 18 HDFC Bank Limited CRISIL A3
Bank Guarantee 4.5 HDFC Bank Limited CRISIL A3
Cash Credit 4 HDFC Bank Limited CRISIL BBB-/Stable
Overdraft Facility 0.5 ICICI Bank Limited CRISIL BBB-/Stable
Term Loan 13.5 HDFC Bank Limited CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
CRISIL Limited
M: +91 98201 77907
B: +91 22 3342 3000
ramkumar.uppara@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Sanjay Lawrence
Media Relations
CRISIL Limited
M: +91 89833 21061
B: +91 22 3342 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Deepak Agrawal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 79 4024 4500
Deepak.Agrawal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html